Component Group
|
Life Cycle Component Examples
|
SubCost Name
|
SubCost Amount
|
SubCost Unit
|
SubCost Price
|
SubCost Total
|
SubCost Unit Total
|
SubCost Label
|
|
Electricity |
500,000.000 |
kWh |
0.24 |
588,200.00 |
588.20 |
e100 |
|
These calculations derive from ... |
OM and R |
3.000 |
annual |
21,000.00 |
300,580.00 |
300.58 |
o100 |
|
These calculations derive from ... |
Plant Replacement |
1.000 |
each |
12,000.00 |
8,416.56 |
8.42 |
p100 |
|
The replacement cost is for the entire investment. |
Global Warming Potential |
28,500.000 |
kg CO2 equivalents |
0.06 |
558.34 |
0.56 |
carbon01 |
|
These calculations derive from ... |
Habitat Alteration Potential |
0.660 |
TE species count equivale |
0.00 |
0.00 |
0.00 |
habitat01 |
|
These calculations derive from ... |
Initial Investment |
3.000 |
|
206,000.00 |
180,186.43 |
180.19 |
in001 |
|
These calculations derive from ... |
Replacement Fan |
2.000 |
each |
24,000.00 |
15,866.82 |
15.87 |
r100 |
|
These calculations derive from ... |
Natural Gas |
3,400.000 |
GJ |
11.86 |
343,358.86 |
343.36 |
g100 |
|
These calculations derive from ... |
Second Investment |
2.000 |
each |
103,000.00 |
96,820.00 |
96.82 |
i100 |
|
These calculations derive from ... |
Replacement Plant |
2.000 |
|
120,000.00 |
72,601.98 |
72.60 |
p101 |
|
The plant replacement cost is for full replacement of the initital investment. |
|
Total OC
|
Total AOH
|
Total CAP
|
Total LCC
|
Total Unit
|
Total EAA
|
|
Totals
|
1577732.16 |
0.00 |
486218.13 |
2063950.29 |
2063.95 |
138729.88 |
|
Component
|
NIST Style Component(Amount: 1.000; Date: 12/31/2012
|
SubCost Name
|
SubCost Amount
|
SubCost Unit
|
SubCost Price
|
SubCost Total
|
SubCost Unit Total
|
SubCost Label
|
|
Electricity |
375,000.000 |
kWh |
0.16 |
445,400.00 |
445.40 |
e100 |
|
These calculations derive from ... |
OM and R |
2.000 |
annual |
14,000.00 |
202,370.00 |
202.37 |
o100 |
|
These calculations derive from ... |
Plant Replacement |
1.000 |
each |
12,000.00 |
8,416.56 |
8.42 |
p100 |
|
The replacement cost is for the entire investment. |
Global Warming Potential |
18,500.000 |
kg CO2 equivalents |
0.04 |
364.17 |
0.36 |
carbon01 |
|
These calculations derive from ... |
Habitat Alteration Potential |
0.630 |
TE species count equivale |
0.00 |
0.00 |
0.00 |
habitat01 |
|
These calculations derive from ... |
Initial Investment |
2.000 |
|
154,500.00 |
140,624.28 |
140.62 |
in001 |
|
These calculations derive from ... |
Replacement Fan |
1.000 |
each |
12,000.00 |
7,933.41 |
7.93 |
r100 |
|
These calculations derive from ... |
Natural Gas |
1,700.000 |
GJ |
5.93 |
171,679.43 |
171.68 |
g100 |
|
These calculations derive from ... |
Second Investment |
1.000 |
each |
51,500.00 |
48,410.00 |
48.41 |
i100 |
|
These calculations derive from ... |
Replacement Plant |
1.000 |
|
60,000.00 |
36,300.99 |
36.30 |
p101 |
|
The plant replacement cost is for full replacement of the initital investment. |
|
Total OC
|
Total AOH
|
Total CAP
|
Total LCC
|
Total Unit
|
Total EAA
|
|
Totals
|
819449.43 |
0.00 |
242049.42 |
1061498.85 |
1061.50 |
71349.40 |
|
SubCost Name
|
SubCost Amount
|
SubCost Unit
|
SubCost Price
|
SubCost Total
|
SubCost Unit Total
|
SubCost Label
|
|
Input: 2012 NIST 135 Example 5-2
|
Electricity |
250,000.000 |
kwH |
0.08 |
302,600.00 |
302.60 |
e100 |
|
These calculations derive from... |
OMR |
1.000 |
annual |
7,000.00 |
104,160.00 |
104.16 |
o100 |
|
These calculations derive from... |
Plant Replacement |
1.000 |
each |
12,000.00 |
8,416.56 |
8.42 |
p100 |
|
The replacement cost is for the entire investment. |
Global Warming Potential |
8,500.000 |
kg CO2 equivalents |
0.02 |
170.00 |
0.17 |
carbon01 |
|
These calculations derive from ... |
Habitat Alteration Potential |
0.600 |
TE species count equivale |
0.00 |
0.00 |
0.00 |
habitat01 |
|
|
Initial Investment |
1.000 |
each |
103,000.00 |
101,062.13 |
101.06 |
in001 |
|
|
|
Total OC
|
Total AOH
|
Total CAP
|
Total LCC
|
Total Unit
|
Total EAA
|
|
Unit Amount
|
Unit
|
Total Unit Cost
|
Service Life
|
P/C Years
|
Yrs From Base Date
|
Altern Type
|
Target Type
|
|
|
Totals
|
406,760.00 |
0.00 |
109,648.69 |
516,408.69 |
516.41 |
34,710.78 |
|
1,000.00 |
SF |
516.41 |
20.00 |
0.00 |
0.00 |
accepted |
|
|
|
Description : Sample data set used in a DevTreks tutorial. v175a |
Input: 2012 NIST 135, table 5-4
|
Replacement Fan |
1.000 |
each |
12,000.00 |
7,933.41 |
7.93 |
r100 |
|
These calculations derive from ... |
Electricity |
125,000.000 |
kWh |
0.08 |
142,800.00 |
142.80 |
e100 |
|
These calculations derive from ... |
Natural Gas |
1,700.000 |
GJ |
5.93 |
171,679.43 |
171.68 |
g100 |
|
These calculations derive from ... |
OM and R |
1.000 |
annual |
7,000.00 |
98,210.00 |
98.21 |
o100 |
|
These calculations derive from ... |
Second Investment |
1.000 |
each |
51,500.00 |
48,410.00 |
48.41 |
i100 |
|
These calculations derive from ... |
Global Warming Potential |
10,000.000 |
kg CO2 equivalents |
0.02 |
194.17 |
0.19 |
carbon01 |
|
These calculations derive from ... |
Habitat Alteration Potential |
0.030 |
TE species count equivale |
0.00 |
0.00 |
0.00 |
habitat01 |
|
These calculations derive from ... |
Replacement Plant |
1.000 |
|
60,000.00 |
36,300.99 |
36.30 |
p101 |
|
The plant replacement cost is for full replacement of the initital investment. |
Initial Investment |
1.000 |
|
51,500.00 |
39,562.15 |
39.56 |
in001 |
|
These calculations derive from ... |
|
Total OC
|
Total AOH
|
Total CAP
|
Total LCC
|
Total Unit
|
Total EAA
|
|
Unit Amount
|
Unit
|
Total Unit Cost
|
Service Life
|
P/C Years
|
Yrs From Base Date
|
Altern Type
|
Target Type
|
|
|
Totals
|
412,689.43 |
0.00 |
132,400.73 |
545,090.16 |
545.09 |
36,638.62 |
|
1,000.00 |
1000.00 |
545.09 |
20.00 |
2.00 |
1.00 |
A |
benchmark |
|
|
Description : Sample data set used in a DevTreks tutorial. v175a |
Component
|
NIST Table 5-4(Amount: 1.000; Date: 12/31/2012
|
SubCost Name
|
SubCost Amount
|
SubCost Unit
|
SubCost Price
|
SubCost Total
|
SubCost Unit Total
|
SubCost Label
|
|
Replacement Fan |
1.000 |
each |
12,000.00 |
7,933.41 |
7.93 |
r100 |
|
These calculations derive from ... |
Electricity |
125,000.000 |
kWh |
0.08 |
142,800.00 |
142.80 |
e100 |
|
These calculations derive from ... |
Natural Gas |
1,700.000 |
GJ |
5.93 |
171,679.43 |
171.68 |
g100 |
|
These calculations derive from ... |
OM and R |
1.000 |
annual |
7,000.00 |
98,210.00 |
98.21 |
o100 |
|
These calculations derive from ... |
Second Investment |
1.000 |
each |
51,500.00 |
48,410.00 |
48.41 |
i100 |
|
These calculations derive from ... |
Global Warming Potential |
10,000.000 |
kg CO2 equivalents |
0.02 |
194.17 |
0.19 |
carbon01 |
|
These calculations derive from ... |
Habitat Alteration Potential |
0.030 |
TE species count equivale |
0.00 |
0.00 |
0.00 |
habitat01 |
|
These calculations derive from ... |
Replacement Plant |
1.000 |
|
60,000.00 |
36,300.99 |
36.30 |
p101 |
|
The plant replacement cost is for full replacement of the initital investment. |
Initial Investment |
1.000 |
|
51,500.00 |
39,562.15 |
39.56 |
in001 |
|
These calculations derive from ... |
|
Total OC
|
Total AOH
|
Total CAP
|
Total LCC
|
Total Unit
|
Total EAA
|
|
Totals
|
412689.43 |
0.00 |
132400.73 |
545090.16 |
545.09 |
36638.62 |
|
SubCost Name
|
SubCost Amount
|
SubCost Unit
|
SubCost Price
|
SubCost Total
|
SubCost Unit Total
|
SubCost Label
|
|
Input: 2012 NIST 135, table 5-4
|
Replacement Fan |
1.000 |
each |
12,000.00 |
7,933.41 |
7.93 |
r100 |
|
These calculations derive from ... |
Electricity |
125,000.000 |
kWh |
0.08 |
142,800.00 |
142.80 |
e100 |
|
These calculations derive from ... |
Natural Gas |
1,700.000 |
GJ |
5.93 |
171,679.43 |
171.68 |
g100 |
|
These calculations derive from ... |
OM and R |
1.000 |
annual |
7,000.00 |
98,210.00 |
98.21 |
o100 |
|
These calculations derive from ... |
Second Investment |
1.000 |
each |
51,500.00 |
48,410.00 |
48.41 |
i100 |
|
These calculations derive from ... |
Global Warming Potential |
10,000.000 |
kg CO2 equivalents |
0.02 |
194.17 |
0.19 |
carbon01 |
|
These calculations derive from ... |
Habitat Alteration Potential |
0.030 |
TE species count equivale |
0.00 |
0.00 |
0.00 |
habitat01 |
|
These calculations derive from ... |
Replacement Plant |
1.000 |
|
60,000.00 |
36,300.99 |
36.30 |
p101 |
|
The plant replacement cost is for full replacement of the initital investment. |
Initial Investment |
1.000 |
|
51,500.00 |
39,562.15 |
39.56 |
in001 |
|
These calculations derive from ... |
|
Total OC
|
Total AOH
|
Total CAP
|
Total LCC
|
Total Unit
|
Total EAA
|
|
Unit Amount
|
Unit
|
Total Unit Cost
|
Service Life
|
P/C Years
|
Yrs From Base Date
|
Altern Type
|
Target Type
|
|
|
Totals
|
412,689.43 |
0.00 |
132,400.73 |
545,090.16 |
545.09 |
36,638.62 |
|
1,000.00 |
1000.00 |
545.09 |
20.00 |
2.00 |
1.00 |
A |
benchmark |
|
|
Description : Sample data set used in a DevTreks tutorial. v175a |
Component
|
NIST Table 5-5(Amount: 1.000; Date: 12/31/2012
|
SubCost Name
|
SubCost Amount
|
SubCost Unit
|
SubCost Price
|
SubCost Total
|
SubCost Unit Total
|
SubCost Label
|
|
Replacment fan |
1.000 |
each |
12,500.00 |
8,263.97 |
8.26 |
fan |
|
Table 5-5 Example. |
Electricity |
100,000.000 |
kWh |
0.08 |
114,240.00 |
114.24 |
electric |
|
Table 5-5 Example. |
Natural Gas |
1,180.000 |
GJ |
5.93 |
119,165.72 |
119.17 |
gas |
|
Table 5-5 Example. |
OMR |
1.000 |
annual |
8,000.00 |
112,187.58 |
112.19 |
omr |
|
Table 5-5 Example. |
Second Investment |
1.000 |
each |
55,000.00 |
51,842.78 |
51.84 |
invest2 |
|
Table 5-5 |
Global Warming |
10,000.000 |
kg/carbon |
0.02 |
194.17 |
0.19 |
co2 |
|
Table 5-5 |
Habitat Alteration |
0.500 |
TE Species count |
0.00 |
0.00 |
0.00 |
tes |
|
no cash cost |
Initial Investment |
1.000 |
each |
55,000.00 |
51,467.06 |
51.47 |
invest |
|
Table 5-5 |
|
Total OC
|
Total AOH
|
Total CAP
|
Total LCC
|
Total Unit
|
Total EAA
|
|
Totals
|
345593.30 |
0.00 |
111767.98 |
457361.28 |
457.36 |
30741.86 |
|
SubCost Name
|
SubCost Amount
|
SubCost Unit
|
SubCost Price
|
SubCost Total
|
SubCost Unit Total
|
SubCost Label
|
|
Input: 2012 NIST 135, Example 5-5
|
Replacment fan |
1.000 |
each |
12,500.00 |
8,263.97 |
8.26 |
fan |
|
Table 5-5 Example. |
Electricity |
100,000.000 |
kWh |
0.08 |
114,240.00 |
114.24 |
electric |
|
Table 5-5 Example. |
Natural Gas |
1,180.000 |
GJ |
5.93 |
119,165.72 |
119.17 |
gas |
|
Table 5-5 Example. |
OMR |
1.000 |
annual |
8,000.00 |
112,187.58 |
112.19 |
omr |
|
Table 5-5 Example. |
Second Investment |
1.000 |
each |
55,000.00 |
51,842.78 |
51.84 |
invest2 |
|
Table 5-5 |
Global Warming |
10,000.000 |
kg/carbon |
0.02 |
194.17 |
0.19 |
co2 |
|
Table 5-5 |
Habitat Alteration |
0.500 |
TE Species count |
0.00 |
0.00 |
0.00 |
tes |
|
no cash cost |
Plant Replacement |
0.000 |
each |
0.00 |
0.00 |
0.00 |
|
|
None in this alternative. |
Initial Investment |
1.000 |
each |
55,000.00 |
51,467.06 |
51.47 |
invest |
|
Table 5-5 |
|
Total OC
|
Total AOH
|
Total CAP
|
Total LCC
|
Total Unit
|
Total EAA
|
|
Unit Amount
|
Unit
|
Total Unit Cost
|
Service Life
|
P/C Years
|
Yrs From Base Date
|
Altern Type
|
Target Type
|
|
|
Totals
|
345,593.30 |
0.00 |
111,767.98 |
457,361.28 |
457.36 |
30,741.86 |
|
1,000.00 |
SF |
457.36 |
20.00 |
2.00 |
1.00 |
B |
actual |
|
|
Description : Sample data set used in a DevTreks tutorial. v175a |